|
Type
of Expenditure
|
Amount Low - High
|
Method
of Payment
|
When
Due
|
To Whom Payment is to be Made
|
|
Point of Sale and Computer
Hardware and Software (5)
|
$10,000 to $11,000
|
As
Arranged
|
As Arranged
|
Suppliers
|
|
Initial Inventory/Supplies
(6)
|
$25,000 to $35,000
|
As
Arranged
|
Before Opening
|
Vendors
|
|
Professional Services (7)
|
$8,000 to $12,000
|
As
Arranged
|
As Arranged
|
Accountants,
Lawyers, Real Estate Brokers etc.
|
|
Promotional Expenses (8)
|
$2,500 to $5,000
|
As
Arranged
|
As Arranged
|
Suppliers
|
|
Insurance (9)
|
$800 to $1,500
|
As
Arranged
|
As Arranged
|
Insurance Broker
|
|
Additional Funds - For
Initial 3-Month Period (10)
|
$5,000 to $12,000
|
|
|
|
|
TOTAL
|
$167,300 to $245,500
|
|
|
|
Notes:
(1)
The
development fee is equal to (he total of 100% of the initial franchise fee for
each Store to be developed. The portion of the development fee allocable to
each Store will be credited against the initial franchise fee due for that
Store. See Item 5.
(2)
Flip
Flop Shops Stores arc typically located in commercially zoned shopping centers.
Due to the cost of land acquisition and new construction, the premises for Flip
Flop Shops Stores are normally leased. These amounts assume that you will lease
the premises for the Store and do not include costs of land acquisition and
construction of a building. The leasehold improvements estimate is based on the
cost of adapting our prototypical architectural and design plans (including
professional fees for the design professional that we designate (see Item 8))
to a facility containing approximately 500 to 1,000 square feet. The leasehold
improvement ranges will be affected by various factors like the location of the
Store and local market conditions. The estimates assume that the landlord will
provide connections to adequate electrical, gas, water and sewage service. Your
actual costs may or may not include site preparation and finish-out costs,
depending on the arrangements you negotiate with your landlord.�� If your
landlord
DALLD0CS\247I97.<1 365S60-5 contributes to the cost of
finish-out, total leasehold improvement costs could be reduced. These costs are
our best estimate based on commercial leasing and rcmodcIing/firush-out rates
that flip Flop Shops, Inc. has experienced with its Flip Flop Shops Stores.
These estimates may vary substantially based on your ability to negotiate with
your landlord and your financial strength, as well as on local commercial
leasing and labor rates and other local conditions.
(3)
These
amounts include the-cost of the furniture, fixtures, equipment, decor items,
and exterior signage required for your Flip Flop Shops Store, including the
interior decor system/modules which you must purchase and have installed in
your Flip Flop Shops Store. (See Item 8)
(4)
We
provide initial training to your initial Operating Principal and Lead Manager
(if applicable) at no additional charge. You must pay all expenses you or your
employees incur in the initial training program, like travel, lodging, meals
and wages. Your costs will vary depending upon the number of employees trained
and your selection of salary levels, lodging and dining facilities, and the
mode and distance of transportation. Your cost for wages will vary
substantially depending on whether your Operating Principal receives wages and
whether your Operating Principal serves as a Lead Manager or you hire separate
individuals to fill those positions. (See Item I 1)
(5)
This
amount includes the cost of point of sale and computer hardware and software
that you must use in the operation of your Flip Flop Shops Store. (See Item I
1)
(6)
We
estimate that this range will cover the cost of your initial inventory of flip
(lops and sandals and other inventory. Your costs will vary depending on
various factors, including the size of your Store, the time of the year in
which your Store opens, your initial sales projections, and the population
density in the area of your Store.
(7)
This
estimate is for the cost to establish an entity to hold the franchise and
review the franchise documentation and for professional services related to
acquiring and reviewing a lease for the Store premises. Some real estate
brokers may require you to pay a fee for assistance in locating a site for the
Store in lieu of, or in addition to, the standard commission the real estate
brokers receive. The high end of the estimate also includes the estimated fee
to engage a real estate broker assist you in locating a site for the Store.
Flic cost of professional services can vary widely.
(8)
You
must carry out a grand opening promotion for the Store in compliance with our
written specifications. We must approve all advertising items, methods and
media.
(9)
This
amount represents an estimate of the down payment on your annual insurance
premiums. You must obtain the insurance coverage described in the Franchise
Agreement. We must be named as an additional insured on these policies. Your
cost of insurance may vary depending on the insurer, the location of your
Store, your claims history, and other factors.
(10)
You
will need additional funds during the start-up phase of your business to pay
employees, purchase supplies and pay other expenses. We estimate the start-up
phase to be 3 months from the date you open for business. These amounts do not
include any estimates for debt service. You must also pay the royally and other
related fees described in Item 6 of this disclosure document. These figures are
estimates, and we cannot assure you that you will not have additional expenses.
Your actual costs will depend on factors like your management skills,
experience and business acumen. You should base your estimated start-up
expenses on the anticipated costs in your market and consider whether you will
need
additional cash reserves. We relied on the experience
of Flip Flop Shops, Inc.''s Flip Flop Shops Stores to compile these estimates.
You should review these figures carefully with your business advisor.
Unless otherwise stated above,
these estimates are subject to increases based on changes in market conditions,
our cost of providing services and future policy changes. At the present time,
we have no plans to increase payments we control.
We do not offer any financing
for your initial franchise fee or any portion of your initial investment.
Unless otherwise stated, the amounts described above are not refundable.