ITEM 7
ESTIMATED INITIAL INVESTMENT
You may incur the following
initial expenditures in the establishment of an Extreme Pita Store. Additional
factors regarding each expenditure category are described in the notes
following the chart. The figures provided for the initial investment arc
estimates and may vary.
|
i�� 1VIH II
|
|
;:Me''thodof'' ^p^me^
|
'', Whcn^due Tj
|
* Payment is to, he
|
'' i|B f���������� , r
''Refundable
|
|
Initial Franchise Fee (1)
(a)� Single Unit Franchisees
(b)�� Multiple Unit
Operators
|
(a)� $20,000
(b)� $5,000
multiplied by the
number of units
to be developed
|
(a)� Lump sum
(b)� Lump sum
|
(a)� Upon
signing
Franchise
Agreement
(b)� Upon
execution of
Multiple Unit
Purchase
Agreement
|
Us
|
See Note I
|
|
Travel and
living expenses while training (2)
|
$1,000-$5,000
|
As incurred
|
As incurred during training
|
Airline, hotel,
restaurants,
transportation
|
No
|
|
Lease deposit (3)
|
$2,000 - $8,000
|
Lump sum
|
At signing of the Lease
|
Landlord or us or one of our affiliates
|
Sec Note 3
|
|
Lease Negotiation Fee (4)
|
$0-$3,000
|
Lump sum
|
Prior to lease negotiation
|
Us or our
designated
attorneys
|
No
|
|
Leasehold improvements (5)
|
$50,000
-$150,000
|
Will vary
|
As incurred before store
opening
|
Us contractors
|
No
|
|
Equipment & furniture (6)
|
$30,000
-$55,000
|
Will vary
|
As incurred
before store opening
|
Us or Suppliers
|
No
|
|
Freight charges (7)
|
$0 - $5,000
|
Will vary
|
As incurred
before store opening
|
Us or Suppliers
|
No
|
|
Signage (8)
|
$6,000 - $23,000
|
Will vary
|
As incurred before store
opening
|
Us or Suppliers
|
No
|
|
^^^^ ^"^^p''
|
Si
|
|
^^^^fdue^J
|
''-Payment is to be
#&(Madcfe,,i
|
Refundable
|
|
Architectural Design &
Engineering Fee (9)
|
$2,000 - $8,000
|
As incurred
|
After signing the Offer to
Lease
|
Us, landlord
or contractor
|
No
|
|
Opening advertising (10)
|
$7,500
|
As incurred
|
Within 75 days after store
opening
|
Advertising media we approve
|
No
|
|
Opening inventory (11)
|
$4,000 - $5,000
|
As incurred
|
Before store
opening
|
Food distributors
|
No
|
|
Miscellaneous
expenses: deposits (12), permits and licenses, professional fees (13), etc.
|
$1,000-$5,000
|
As incurred
|
As agreed
|
Suppliers, utilities, government agencies, attorneys
and consultants
|
Deposits may be refundable; licenses, permits and
professional fees are not
|
|
Software and hardware (14)
|
$500 - $2,000
|
As needed
|
As incurred
|
Suppliers
|
No
|
|
Working
capital for the first 3 months (15)
|
$15,000 -$30,000
|
As incurred
|
Varied times
|
Suppliers
|
No
|
|
Security system (including
monitoring costs) (16)
|
$0-$3,000
|
As incurred
|
As agreed
|
Suppliers
|
No
|
|
Insurance
|
$1,500 -$3,500
|
Lump sum or as agreed
|
As agreed
|
Insurance Company
|
No
|
|
Total
(excluding real estate costs) (17)
|
$139,000
-$333,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES:
(l) You will receive a credit
against the Initial Franchise Fee for the amount of the Deposit paid by you. We
currently charge a $15,000 for the second Franchise Agreement you sign and
$10,000 for the third and subsequent Franchise Agreement for a traditional
franchise, which is subject to change without notice. You must sign a separate
Franchise Agreement for each Extreme Pita Store you operate and pay the
applicable Initial Franchise Fee when the Franchise Agreement is signed (See
ITEM 5). Except as set forth in ITEM 5, neither the Initial Franchise Fee nor
the Deposit is refundable. The Multiple Unit Development Fee is fully earned
and non-refundable once paid, even if you do not open any of the Extreme Pita
Stores required by your Multiple Unit Purchase Agreement. We do not offer
refunds of any other fees or expenses. We do not finance any fees or expenses.
(2)
You
are responsible for all travel and accommodation costs incurred by you and your
employees in attending the Initial Training Program at our head office or at
another location designated by us. There is no fee charged to you for the
training session itself.
(3)
A
commercial lease normally requires payment of the first month''s rent, a
security deposit and a rent deposit equal to one month''s rent. A lease deposit
may or may not be refundable and lease deposits vary widely from location to
location. The location of any commercial space must be approved in writing by
us to ensure it meets our minimum criterion. You acknowledge and warrant that
our approval of the location does not constitute a guarantee, recommendation,
or endorsement of the Store and that the success of the Business to be operated
at the Store depends on your abilities as an independent businessperson. You
shall take all steps necessary to ascertain whether such location is acceptable
to you.
(4)
At
our sole discretion, we may require you to pay a separate Lease Negotiation Fee
to compensate us for the cost of negotiating your lease or having your lease
negotiated by our attorneys.
(5)
This
estimate is based on the cost to build out a street front Extreme Pita Store
(without any offices, apartments or other uses above the restaurant facility)
consisting of 1,000 to 1,200 square feet. Larger locations and Extreme Pita
Stores located in food courts or other non-traditional locations may be more
expensive based upon the facility design and other criteria imposed upon you by
the landlord. These costs also assume that the landlord provides you with a
standard "Vanilla Shell" prior to the date you begin your leasehold
improvements. The costs to complete your leasehold improvements will vary
widely and may be significantly higher than projected in this table, depending
on such factors as the city or town in which you propose to operate, property
location, population density, economic climate, prevailing interest rates and
other financing costs, the conditions of the property, current building code
requirements, current permit requirements, implementation and enforcement of
the Americans With Disabilities Act in particular jurisdictions, and the extent
of alterations required for the property. You should investigate all of these
costs in the area where you wish to establish your Extreme Pita Store and the
costs associated with modifying the specific property in which you choose to
locate your Extreme Pita Store. In some limited cases, these costs have added
more than $50,000 to the cost of opening an Extreme Pita Store. Your costs will
also be higher if your landlord does not provide you with a Vanilla Shell
finish or if you select a location greater than 1,200 square feet. To avoid
excessive leasehold improvement costs, we strongly recommend that you select
your contractor carefully by obtaining several bids prior to signing a
construction contract. The estimates do not include exterior renovations to
your Extreme Pita Store.
(6)
Actual
equipment and furniture costs may vary due to additional seating and costs
associated with installing the ventilation system. The current price is based
on seating for 20 to 30 customers.
(7)
Freight
charges will vary by location but should not exceed $5,000.
(8)
This
includes window graphics and design, and interior and exterior signage.
(9)
This
includes engineering drawings and architectural design layout drawings.
(10)
The
promotional campaign will differ by region and may include printing and
distribution of promotional coupons, newspaper advertisements, charitable
donations. The distribution of promotional food items is not included.
(11)
This
includes a sufficient opening supply of food inventory, cleaning supplies and
paper products.
(12)
These
fees will vary based upon the square footage and the location of your Extreme
Pita Store. The landlord may impose other fees and expenses, depending on the
terms and conditions of the lease. Additional fees and expenses, if any, will
be as set out in the lease or sublease, as the case may be. As well, the city
or county may impose higher permit and license fees.
(13)
These
fees arc the estimated fees charged by your lawyer to review the franchise
Agreement and other documentation, to advise you, and to incorporate a business
entity on your behalf to enter into the Franchise Agreement. You arc also
encouraged to seek the advice of an accountant and a financial advisor.
(14)
You
must use a personal computer in the operation of your Extreme Pita Store and a
letter quality printer to print reports generated by your personal computer.
You are required to secure an email account and PC-compatible computer software
and hardware and any letter quality printer that meet the standards and
specifications required by us. The standards and specifications we are
currently using are set forth in the Operations Manual.
(15)
This
is the amount of working capital that we recommend you have in your bank
account upon store opening to cover various expenses during your first three
months of operation, but is subject to change depending upon your circumstances
and financing requirements imposed by your bank. The range is based on
anticipated working capital, wages, food and beverage costs, supplies,
utilities, ordinary maintenance, and other normal day-to-day operating
expenses. In addition, you should consider the cost of labor in operating your
franchise. Labor costs comprise a significant component of the costs of
operating a franchise outlet. The cost of labor is influenced by factors such
as the amount of time invested in a franchise outlet by the franchisee, the
level of sales at the Extreme Pita Store, the number of hours a franchised
business is open and the average number of staff required and market rates for
labor which can vary by location. As well, any incentive or bonus programs for
employees of a franchisee would also form part of the labor costs for a
franchised business. In addition to the items listed above, you should be
prepared to have cash available to pay your personal living expenses for at
least the first six months of the Extreme Pita Store''s operation. The exact
amount of working capital required will vary considerably with each Extreme
Pita Store but must be sufficient to finance your operations until the Extreme
Pita Store produces positive cash flow. We have not included your personal
living expenses in this estimate nor have we included any sales tax, or other
use tax, income tax, or any other tax in this estimate. You should consult with
your independent advisors to develop your own business plan with cash flow
chart in order to ensure that you have the amount of capital necessary to cover
any cash short fall in the initial months of operation since the range of
potential costs provided in this Franchise Disclosure Document is only an
estimate.
(16)
While
we do not oblige you to do so, you may wish to install a security system and a
safe at your Extreme Pita Store. Our point of sale system is capable of
supporting a security system and we advise to contact our point of sale system
supplier should you require any additional information in this regard. We do
not require or recommend any type of security system. The cost estimated in
this ITEM 7 does not include any monthly monitoring fees.
(17)
The
high/low amounts will vary and may exceed our estimates based on the size of
your Extreme Pita Store. These estimates arc based on a typical Extreme Pita
traditional street front store ranging in size from 1,000 to 1,200 square feet.
These high/low amounts will also be affected by whether you elect to oversee
the construction of your own Extreme Pita Store or you choose to engage us or
your Area Developer to undertake responsibility for constructing your Extreme
Pita Store. If you retain us or your Area Developer to construct your Extreme
Pita Store, you will be required to pay us a Construction Management Fee that
will not exceed 7% of the total cost of all leasehold improvements, furniture,
fixtures, equipment and graphics.
We relied on the experience of
certain officers of the Extreme Pita in the quick service restaurant business
to complete these estimates. Because these figures are only estimates, it is
possible to both reduce and/or exceed costs in any of the areas listed above.
You should review these figures carefully with a business advisor before making
any decision to purchase the franchise. Neither Extreme Pita, nor any of our
affiliates, provides or assists with financing arrangements for you. If you
obtain financing from others to pay for some of the expenditures necessary to
establish and operate your Extreme Pita franchise, the cost of financing will
depend on many factors, such as your credit worthiness, collateral, the
financier''s lending policies, the financial condition of the lender, and the
regulatory environment.
The amounts expended may vary
from one location to another. These amounts do not include the cost to you of
any financing that may be required to establish your Extreme Pita Store. Your
costs will also depend on factors such as how well you follow the Extreme Pita
System, your management skills, your experience, your business acumen, your
active involvement at the Extreme Pita Store, general and local market
conditions, the location of your Extreme Pita Store, the presence of any
competition, prevailing wage rates, and the level of sales obtained by you
during the initial period of operating your franchise.